|
|
This page
contains a record of options trades for 2006.
|
Options Estimation Model for 2006 - Including Broker
and Subscription Fees |
|
Number of Closed Trades in 2006 = |
51 |
51 |
51 |
51 |
1.0 |
Trades per week |
|
Number of contracts per trade = |
1 |
2 |
5 |
10 |
|
|
|
Avg.
Premium Cost per trade = |
$405.10 |
$810.20 |
$2,025.49 |
$4,050.98 |
|
|
|
Total Premiums = |
$20,660 |
$41,320 |
$103,300 |
$206,600 |
|
|
|
Avg
% Profit per Trade X Total Premiums = |
-$360.36 |
-$720.72 |
-$1,801.80 |
-$3,603.60 |
-1.7% |
Average profit per trade |
|
Broker Commission (Etrade) = |
-$1,146.48 |
-$1,273.98 |
-$1,656.48 |
-$2,293.98 |
|
|
|
Subscription Cost to date = |
-$480.00 |
-$480.00 |
-$480.00 |
-$480.00 |
|
|
|
Average Profit After Expenses = |
-$1,986.84 |
-$2,474.70 |
-$3,938.28 |
-$6,377.58 |
6.2 |
Average hold time in days |
|
|
12/30/05 |
12/30/06 |
%
Chg |
|
DOW |
10717.5 |
12,463.15 |
16.29% |
|
NASDAQ |
2205.32 |
2,415.29 |
9.52% |
|
S&P500 |
1248.29 |
1,418.30 |
13.62% |
|
Russell 2K |
673.22 |
787.66 |
17.00% |
|
NYSE |
7753.95 |
9139.02 |
17.86% |
|
Average |
|
|
14.86% |
Closed Options Trades for 2006 - Average Profit -1.7% per Trade
|
Stock |
Buy Date |
Buy Price |
Sell Date |
Sell Price |
P/L(%) |
Option |
|
CEPH |
1/3 |
$5.70 |
1/6 |
$8.20 |
43.9% |
CQEEM MAY 65.00 CALL |
|
CEPH |
1/9 |
$5.90 |
1/13 |
$8.60 |
45.8% |
CQEEN MAY 70.00 CALL |
|
AU |
1/17 |
$4.80 |
1/18 |
$3.60 |
-25.0% |
AUDK
APR 55.00 CALL |
|
NEM |
1/23 |
3.30 |
1/26 |
4.00 |
21.2% |
NEMCA MAR 57.50 CALL |
|
OIH |
1/30 |
11.80 |
2/2 |
8.00 |
-32.2% |
OIHDK APR 155.00 CALL |
|
DO |
2/8 |
9.00 |
2/10 |
8.00 |
-11.1% |
DOFP
JUN 80.00 CALL |
|
BRCM |
2/15 |
5.30 |
2/16 |
5.80 |
9.4% |
RCQEN MAY 70.00 CALL |
|
GENZ |
2/21 |
3.30 |
2/22 |
2.55 |
-22.7% |
GZQPN APR 70.00 PUT |
|
SJM |
2/28 |
1.75 |
3/1 |
1.45 |
-17.1% |
SJMSH JUL 40.00 PUT |
|
TOL |
3/4 |
3.90 |
3/8 |
4.90 |
25.6% |
TOLRG JUN 35.00 PUT |
|
PCU |
3/14 |
6.70 |
3/16 |
6.90 |
3.0% |
PCUFP JUN 80.00 CALL |
|
KOMG |
3/21 |
5.80 |
3/21 |
4.50 |
-22.4% |
QKXFJ JUN 50.00 CALL |
|
PAAS |
3/27 |
2.90 |
3/28 |
2.35 |
-19.0% |
USPEE MAY 25.00 CALL |
|
HOV |
4/6 |
4.20 |
4/12 |
4.70 |
11.9% |
HOVTI AUG 45.00 PUT |
|
NUE |
4/13 |
8.50 |
4/17 |
9.80 |
15.3% |
NUEGB JUL 110.00 CALL |
|
OS |
4/18 |
7.50 |
4/20 |
6.60 |
-12.0% |
OSIJ
SEP 50.00 CALL |
|
PAAS |
4/28 |
2.50 |
5/2 |
2.20 |
-12.0% |
USPGE JUL 25.00 CALL |
|
VLO |
5/1 |
4.60 |
5/3 |
3.90 |
-15.2% |
VLOFM JUN 65.00 CALL |
|
AL |
5/8 |
5.20 |
5/12 |
5.40 |
3.8% |
ALIK
SEP 55.00 CALL |
|
UNH |
5/18 |
3.50 |
5/23 |
4.30 |
22.9% |
UHBUI SEP 45.00 PUT |
|
WIRE |
5/23 |
5.20 |
5/24 |
4.00 |
-23.1% |
EJOHH AUG 40.00 CALL |
|
HOV |
6/2 |
4.00 |
6/7 |
5.30 |
32.5% |
HOVTG AUG 35.00 PUT |
|
RYL |
6/6 |
3.40 |
6/8 |
4.20 |
23.5% |
RYLSI JUL 45.00 PUT |
|
PCAR |
6/15 |
1.00 |
6/20 |
1.25 |
25.0% |
PAQHQ AUG 85.00 CALL |
|
KLAC |
6/23 |
| | |